Major Consolidated Index

* Starting with consolidated financial statements for the year ended March 31, 2021, Kikkoman adopted IFRS. Consolidated results for the year ended March 31, 2020 in the table below are also based on IFRS.
 

Unit : millions of yen

スワイプで表示(Swipe available)

  2020.3
Actual
2021.3
Actual
2022.3
Forecast
Revenue 439,627 439,411 462,800
Revenue YoY Change (%) - (0.0) 5.3
Business Profit 38,041 42,650 43,400
Business Profit Ratio (%) 8.7 9.7 9.4
Business Profit YoY Change (%) - 12.1 1.8
Operating Profit 34,903 41,672 41,800
Operating Profit Ratio (%) 7.9 9.5 9.0
Operating Profit YoY Change (%) - 19.4 0.3
Profit before Income Taxes 37,814 43,194 42,900
Profit before Income Taxes Ratio (%) 8.6 9.8 9.3
Profit before Income Taxes YoY Change (%) - 14.2 (0.7)
Profit for the Year Attributable to Owners of the Parent 26,827 31,159 29,100
Ratio of Profit for the Year Attributable to Owners of the Parent to Revenue (%) 6.1 7.1 6.3
Profit for the Year Attributable to Owners of the Parent YoY Change (%) - 16.1 (6.6)
Comprehensive Income for the Period Attributable to Owners of the Parent 16,018 43,919 -

スワイプで表示(Swipe available)

Unit: yen

スワイプで表示(Swipe available)

  2020.3
Actual
2021.3
Actual
2022.3
Forecast
Total Shareholders' Equity per Share 1,418.20 1,605.08 -
Basic Earnings per Share 139.74 162.31 151.70
Diluted Earnings per Share - - -
Cash Dividends per Share 42 45 45
Dividend Payout Ratio (Consolidated) (%) 30.1 27.7 29.7

スワイプで表示(Swipe available)

Unit : millions of yen

スワイプで表示(Swipe available)

  2020.3
Actual
2021.3
Actual
2022.3
Forecast
Total Equity 277,543 313,514 -
Equity Attributable to Owners of the Parent 272,258 308,130 -
Equity Attributable to Owners of the Parent per Share (yen) 1,418.20 1,605,08 -
Total Assets 398,698 438,508 -
Equity Attributable to Owners of the Parent to Total Assets (%) 68.3 70.3 -
D/E Ratio (%) 16.9 14.6 -
Dividend to Equity Attributable to Owners of the Parent (consolidated) (%) 3.0 3.0 -
ROE Attributable to Owners of the Parent (%) 10.0 10.7 -
Profit before Income Taxes to Total Assets (%) 9.6 10.3 -

スワイプで表示(Swipe available)

スワイプで表示(Swipe available)

  2020.3
Actual
2021.3
Actual
2022.3
Forecast
Share Price at End of Period (yen) 4,605 6,590 -
PER (times) 33.0 40.6 -

スワイプで表示(Swipe available)

Unit : millions of yen

スワイプで表示(Swipe available)

  2020.3
Actual
2021.3
Actual
2022.3
Forecast
Cash Flows From Operating Activities 41,958 57,167 -
Cash Flows From Investing Activities (28,777) (16,886) -
Cash Flows From Financing Activities (11,400) (15,420) -
Cash and Cash Equivalents at End of Period 28,103 55,678 -
Free Cash Flows 16,050 40,393 -
Free Cash Flows per Share (yen) 83.60 210.41 -

スワイプで表示(Swipe available)

Unit : millions of yen

スワイプで表示(Swipe available)

  2020.3
Actual
2021.3
Actual
2022.3
Forecast
Interest-bearing Debt 45,925 44,943 -
Capital Expenditures 29,103 20,946 24,200
Depreciation and Amortization 18,287 19,371 19,500
R&D Costs 4,406 4,758 -
Net Financial Income (Loss) 511 196 -
Average Term Exchange Rate (yen/US$) 109.10 106.17 107.00
Number of Employees (people) 7,376 7,645 -
Average Number of Temporary Workers (people) 775 646 -
Shares Issued and Outstanding at End of Period (thousand) 191,974 191,971 -

スワイプで表示(Swipe available)

(Notes)
1. Revenue does not include consumption and other taxes.
2. Free cash flows = Cash flows from operating activities
- Cash used for the acquisition of property, plant and equipment and intangible assets
+ Cash provided from the sale of property, plant and equipment and intangible assets
3. Interest-bearing debt refers to all liabilities on the consolidated statement of financial position on which interest is paid.
4. Net financial income = Interest and dividend income - Interest expense
5. Equity attributable to owners of the parent = Total equity - Share acquisition rights - Non-controlling interest
6. D/E ratio = Interest-bearing debt/Equity attributable to owners of the parent
7. Shares issued and outstanding at end of period is computed, excluding treasury stock.
8. Business profit = Revenue - Cost of sales - Selling, general and administrative expenses

 
 
As for the data for years prior to listed above, please refer to our Factbook.

Documents files are in PDF format. If Adobe® Reader® is not installed on your computer, use this link to download the software.